v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Operating revenue $ 311,235 $ 299,563 $ 780,162 $ 814,611
Operations:        
Water production costs 102,703 95,091 251,197 236,920
Administrative and general 36,237 35,453 103,728 103,091
Other operations 33,455 33,618 93,986 86,169
Maintenance 9,812 9,264 26,523 26,064
Depreciation and amortization 36,118 33,065 108,103 98,887
Income taxes 10,639 15,483 18,589 39,710
Property and other taxes 11,656 10,841 33,267 30,962
Total operating expenses 240,620 232,815 635,393 621,803
Net operating income 70,615 66,748 144,769 192,808
Other income and expenses:        
Non-regulated revenue 5,349 4,133 15,341 14,744
Non-regulated expenses (2,456) (934) (8,790) (7,013)
Other components of net periodic benefit credit 4,548 4,451 13,937 12,062
Allowance for equity funds used during construction 2,145 1,691 5,840 5,252
Income taxes on other income and expenses (1,960) (1,939) (5,415) (4,566)
Net other income 7,626 7,402 20,913 20,479
Interest expense:        
Interest expense 18,113 14,384 52,086 45,024
Allowance for borrowed funds used during construction (988) (788) (2,772) (2,358)
Net interest expense 17,125 13,596 49,314 42,666
Net income 61,116 60,554 116,368 170,621
Net loss attributable to noncontrolling interest (114) (126) (361) (527)
Net income attributable to California Water Service Group $ 61,230 $ 60,680 $ 116,729 $ 171,148
Earnings per share:        
Basic (in dollars per share) $ 1.03 $ 1.03 $ 1.96 $ 2.93
Diluted (in dollars per share) $ 1.03 $ 1.03 $ 1.96 $ 2.93
Weighted average shares outstanding:        
Basic (in shares) 59,585 58,931 59,557 58,321
Diluted (in shares) 59,653 58,982 59,615 58,358

Source