California Water Service Group Announces Second Quarter 2012 Results

SAN JOSE, CA -- (Marketwire) -- 07/25/12 -- California Water Service Group (NYSE: CWT) today announced net income of $13.0 million and earnings per share of $0.31 for the second quarter of 2012, compared to net income of $12.2 million and earnings per share of $0.29 for the second quarter of 2011.

Revenue for the second quarter increased $12.2 million, or 9.3%, to $143.6 million compared to the second quarter of 2011. Sales to new customers added $0.2 million, general rate increases added $3.0 million, offset rate increases to recover increases in purchased water costs added $5.9 million, and increased usage by existing customers and other activities added $3.1 million.

Total operating expenses for the second quarter of 2012 increased $12.1 million, or 10.8%, to $123.9 million. Water production costs increased $7.9 million, or 17.7%, to $52.7 million, due primarily to increases wholesaler water prices and increases in the quantity of water produced. Administrative costs increased $1.6 million, or 7.9%, to $22.2 million, due primarily to increases in wages and benefits. Increases in pension costs do not affect earnings because in California, the company is allowed by the California Public Utilities Commission (CPUC) to track pension cost increases in a balancing account for future recovery. Other operations expenses increased $2.0 million, or 12.6%, to $17.7 million, primarily due to increases in expenses for water treatment, water quality, and conservation programs. Conservation program expense increases are also tracked in a balancing account for future recovery.

Maintenance expense decreased $0.7 million, or 12.9%, to $4.6 million, compared to $5.3 million in the same period last year. Depreciation expense increased $1.3 million, or 10.8%, to $13.7 million, due to increases in utility plant.

Other income, net of income taxes, remained unchanged at $0.2 million. Interest expense decreased $0.7 million, or 8.9%, to $6.9 million due to increased capitalized interest and decreased short-term interest rates.

"Results for the second quarter are in line with our expectations," said Pete Nelson, Chairman and Chief Executive Officer. "As we move into our busy season where we see significant increases in demand, the Company will stay focused on serving our customers and operating as efficiently as possible," added Nelson.

In addition, the Company filed its 2012 General Rate Case (GRC) for California Water Service Company, its largest subsidiary. In its application, California Water Service Company is requesting authorization from the CPUC to increase rates to add revenues of $92.7 million in 2014, $17.2 million in 2015, and $16.9 million in 2016.

The filing, which begins an 18-month review process by the CPUC, reflects higher costs of providing water service, lower forecasted sales, and funding for necessary capital projects for 2014 through 2016. The CPUC requires a GRC filing every three years to ensure that rates reflect the actual costs of providing service while allowing the Company a reasonable return on investment in water system infrastructure.

"The 2012 GRC represents the second time we have filed all of the California operations in one rate case," said Nelson. "We expect a decision by December of 2013," he added.

In addition, on July 12, 2012, the CPUC approved the Cost of Capital decision that establishes an authorized return on equity of 9.99% and cost of debt of 6.24%, with a capital structure of 46.60% long-term debt and 53.40% common equity. It sets the authorized return on rate base at 8.24%. In addition, the proposed decision authorizes continuation of a Cost of Capital Adjustment Mechanism (CCAM), which provides for an adjustment in the return on equity in 2013 and 2014 if the cost of long-term debt, as defined by an index of utility debt rates, varies from the most recent index by 100 basis points or more.

All stockholders and interested investors are invited to listen to the 2012 second quarter conference call on Thursday, July 26, 2012, at 11:00 a.m. (EDT), by dialing 1-877-681-3372 and keying in ID# 4684903. A replay of the call will be available from 2:00 p.m. EDT on July 26, 2012, through September 23, 2012, at 1-888-203-1112, ID# 4684903. The call, which will be hosted by Chairman and Chief Executive Officer Peter C. Nelson and Vice President and Chief Financial Officer Martin A. Kropelnicki, will also be webcast under the investor relations tab at www.calwatergroup.com.

California Water Service Group is the parent company of California Water Service Company, Washington Water Service Company, New Mexico Water Service Company, Hawaii Water Service Company, Inc., CWS Utility Services, and HWS Utility Services. Together these companies provide regulated and non-regulated water service to nearly 2 million people in 100 California, Washington, New Mexico, and Hawaii communities. Group's common stock trades on the New York Stock Exchange under the symbol "CWT."

This news release contains forward-looking statements within the meaning established by the Private Securities Litigation Reform Act of 1995 ("Act"). The forward-looking statements are intended to qualify under provisions of the federal securities laws for "safe harbor" treatment established by the Act. Forward-looking statements are based on currently available information, expectations, estimates, assumptions and projections, and management's judgment about the Company, the water utility industry and general economic conditions. Such words as expects, intends, plans, believes, estimates, assumes, anticipates, projects, predicts, forecasts or variations of such words or similar expressions are intended to identify forward-looking statements. The forward-looking statements are not guarantees of future performance. They are subject to uncertainty and changes in circumstances. Actual results may vary materially from what is contained in a forward-looking statement. Factors that may cause a result different than expected or anticipated include, but are not limited to: governmental and regulatory commissions' decisions; changes in regulatory commissions' policies and procedures; the timeliness of regulatory commissions' actions concerning rate relief; new legislation; electric power interruptions; increases in suppliers' prices and the availability of supplies including water and power; fluctuations in interest rates; changes in environmental compliance and water quality requirements; acquisitions and our ability to successfully integrate acquired companies; the ability to successfully implement business plans; changes in customer water use patterns; the impact of weather on water sales and operating results; access to sufficient capital on satisfactory terms; civil disturbances or terrorist threats or acts, or apprehension about the possible future occurrences of acts of this type; the involvement of the United States in war or other hostilities; restrictive covenants in or changes to the credit ratings on our current or future debt that could increase our financing costs or affect our ability to borrow, make payments on debt or pay dividends; and, other risks and unforeseen events. When considering forward-looking statements, you should keep in mind the cautionary statements included in this paragraph, as well as the annual 10-K, Quarterly 10-Q, and other reports filed from time-to-time with the Securities and Exchange Commission (SEC). The Company assumes no obligation to provide public updates of forward-looking statements.

Additional information is available at our Web site at www.calwatergroup.com.

CALIFORNIA WATER SERVICE GROUP
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited

(In thousands, except per share data)              June 30,    December 31,
                                                     2012          2011
                                                 ------------  ------------
ASSETS
Utility plant:
  Utility plant                                  $  2,026,567  $  1,960,381
  Less accumulated depreciation and amortization     (607,313)     (579,262)
                                                 ------------  ------------
    Net utility plant                               1,419,254     1,381,119
                                                 ------------  ------------
Current assets:
  Cash and cash equivalents                            20,816        27,203
  Receivables
    Customers                                          37,169        28,418
    Regulatory balancing accounts                      25,100        21,680
    Other                                               7,888         6,422
  Unbilled revenue                                     23,650        15,068
  Materials and supplies at average cost                6,066         5,913
  Taxes, prepaid expense, and other assets             14,213         9,184
                                                 ------------  ------------
    Total current assets                              134,902       113,888
                                                 ------------  ------------
Other assets:
  Regulatory assets                                   323,831       319,898
  Goodwill                                              2,615         2,615
  Other assets                                         37,560        37,067
                                                 ------------  ------------
    Total other assets                                364,006       359,580
                                                 ------------  ------------
                                                 $  1,918,162  $  1,854,587
                                                 ============  ============

CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock, $.01 par value; 68,000 shares
   authorized, 41,915 and 41,817, outstanding in
   2012 and 2011, respectively                   $        419  $        418
  Additional paid-in capital                          220,294       219,572
  Retained earnings                                   230,702       229,839
                                                 ------------  ------------
    Total common stockholders' equity                 451,415       449,829
  Long-term debt, less current maturities             479,958       481,632
                                                 ------------  ------------
    Total capitalization                              931,373       931,461
                                                 ------------  ------------
Current liabilities:
  Current maturities of long-term debt                  6,684         6,533
  Short-term borrowings                                87,775        47,140
  Accounts payable                                     54,610        48,923
  Regulatory balancing accounts                         4,255         2,655
  Accrued interest                                      4,765         4,756
  Accrued expenses and other liabilities               52,658        41,868
                                                 ------------  ------------
    Total current liabilities                         210,747       151,875
Unamortized investment tax credits                      2,254         2,254
Deferred income taxes, net                            116,340       116,368
Pension and postretirement benefits other than
 pensions                                             234,948       232,110
Regulatory liability and Other                         79,196        79,050
Advances for construction                             188,001       187,278
Contributions in aid of construction                  155,303       154,191

                                                 ------------  ------------
                                                 $  1,918,162  $  1,854,587
                                                 ============  ============



CALIFORNIA WATER SERVICE GROUP
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Unaudited
(In thousands, except per share data)

For the Three-Months ended:
                                                  June 30,       June 30,
                                                    2012           2011
                                               -------------  -------------

Operating revenue                              $     143,552  $     131,397
                                               -------------  -------------
Operating expenses:
  Operations:
    Water production costs                            52,678         44,745
    Administrative and General                        22,167         20,554
    Other operations                                  17,729         15,738
  Maintenance                                          4,605          5,288
  Depreciation and amortization                       13,712         12,373
  Income taxes                                         9,062          8,638
  Property and other taxes                             3,977          4,506
                                               -------------  -------------
    Total operating expenses                         123,930        111,842
                                               -------------  -------------

    Net operating income                              19,622         19,555
                                               -------------  -------------

Other income and expenses:
  Non-regulated revenue                                4,051          3,739
  Non-regulated expenses, net                         (3,695)        (3,447)
  Income tax (expense) on other income and
   expenses                                             (138)          (112)
                                               -------------  -------------
    Net other income                                     218            180
                                               -------------  -------------

Interest expense:
  Interest Expense                                     7,821          8,061
  Less: capitalized interest                            (946)          (516)
                                               -------------  -------------
    Net interest expense                               6,875          7,545
                                               -------------  -------------

Net income                                     $      12,965  $      12,190
                                               =============  =============

Earnings per share
  Basic                                        $        0.31  $        0.29
                                               =============  =============
  Diluted                                      $        0.31  $        0.29
                                               =============  =============
Weighted average shares outstanding
  Basic                                               41,911         41,752
                                               =============  =============
  Diluted                                             41,911         41,768
                                               =============  =============
Dividends per share of common stock            $     0.15750  $     0.15375
                                               =============  =============



For the Six-Months ended:
                                                   June 30,      June 30,
                                                     2012          2011
                                                ------------  -------------

Operating revenue                               $    260,301  $     229,546
                                                ------------  -------------
Operating expenses:
  Operations:
    Water production costs                            91,630         76,703
    Administrative and General                        45,185         41,056
    Other operations                                  41,555         30,373
  Maintenance                                         10,365         10,487
  Depreciation and amortization                       27,663         24,961
  Income taxes                                         9,090          7,397
  Property and other taxes                             8,584          9,066
                                                ------------  -------------
    Total operating expenses                         234,072        200,043
                                                ------------  -------------

    Net operating income                              26,229         29,503
                                                ------------  -------------

Other income and expenses:
  Non-regulated revenue                                8,187          8,072
  Non-regulated expenses, net                         (5,794)        (6,871)
  Income tax (expense) on other income and
   expenses                                             (961)          (478)
                                                ------------  -------------
    Net other income                                   1,432            723
                                                ------------  -------------

Interest expense:
  Interest Expense                                    15,460         16,549
  Less: capitalized interest                          (1,849)        (1,232)
                                                ------------  -------------
     Net interest expense                             13,611         15,317
                                                ------------  -------------

Net income                                      $     14,050  $      14,909
                                                ============  =============

Earnings per share
  Basic                                         $       0.34  $        0.36
                                                ============  =============
  Diluted                                       $       0.34  $        0.36
                                                ============  =============
Weighted average shares outstanding
  Basic                                               41,877         41,724
                                                ============  =============
  Diluted                                             41,877         41,740
                                                ============  =============
Dividends per share of common stock             $    0.31500  $     0.30750
                                                ============  =============